| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 140 € | - | - | - | - | - | - | 112 149 € | -5009 € | 0 € | 2857 € | 1130 € | 0 € | 0 € | 0 € | 0 € | - | 28 € | - | - | -6764 € | 0 € | -6764 € | - | 0 € | -6764 € |
| 2023 | 95 939 € | - | - | - | - | - | - | 90 050 € | 5889 € | 0 € | 6729 € | 497 € | 0 € | 0 € | 0 € | 0 € | - | 119 € | - | - | -462 € | 0 € | -462 € | - | 0 € | -462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5840 € | 0 € | 3872 € | 13 800 € | 23 512 € | 0 € | 0 € | 46 € | 46 € | 23 558 € | - | 12 757 € | 51 122 € | 0 € | -40 321 € | 23 558 € | 23 558 € |
| 2023 | 1864 € | 0 € | 6913 € | 16 901 € | 25 678 € | 0 € | 0 € | 59 € | 59 € | 25 737 € | - | 10 243 € | 49 050 € | 0 € | -33 556 € | 25 737 € | 25 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 100 € | 34.6% | 380 € | 3200 € | 10% |
| 2023 | 13 450 € | 42.7% | 180 € | 3280 € | 1-50% |
| 2022 | 23 490 € | - | 230 € | 2460 € | 2 |