| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 28 438 € | - | - | - | - | - | - | 20 368 € | 8070 € | 21 770 € | 5847 € | 8548 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 022 € | 0 € | -11 022 € | - | 0 € | -11 022 € |
| 2022 | 17 593 € | - | - | - | - | - | - | 17 121 € | 472 € | 21 046 € | 3275 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 912 € | 0 € | -23 912 € | - | 0 € | -23 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2227 € | 0 € | 462 € | 0 € | 2689 € | 0 € | 0 € | 1266 € | 1266 € | 3955 € | - | 43 286 € | 145 800 € | 0 € | -185 131 € | 3955 € | 3955 € |
| 2022 | 3124 € | 0 € | 777 € | 29 € | 3930 € | 0 € | 0 € | 2833 € | 2833 € | 6763 € | - | 31 572 € | 149 300 € | 0 € | -174 109 € | 6763 € | 6763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 13 550 € | 139.4% | 2140 € | 6250 € | 40% |
| 2022 | 5660 € | - | 1000 € | 4290 € | 4 |