| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 347 954 € | - | - | - | - | - | - | 199 911 € | 148 043 € | 173 136 € | 43 142 € | 14 144 € | 32 451 € | 0 € | 0 € | 16 564 € | - | 1285 € | - | - | -71 263 € | 37 930 € | -109 193 € | - | 0 € | -109 193 € |
| 2024 | 612 699 € | - | - | - | - | - | - | 321 029 € | 291 670 € | 247 886 € | 51 431 € | 5441 € | 29 897 € | 0 € | 0 € | 13 709 € | - | 1085 € | - | - | -19 479 € | 20 € | -19 499 € | - | 0 € | -19 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 738 739 € | 0 € | 74 060 € | 248 425 € | 1 061 224 € | 0 € | 19 391 € | 1442 € | 20 833 € | 1 082 057 € | - | 90 838 € | 0 € | 0 € | 991 219 € | 1 082 057 € | 1 082 057 € |
| 2024 | 861 062 € | 0 € | 135 513 € | 295 842 € | 1 292 417 € | 0 € | 22 089 € | 12 192 € | 34 281 € | 1 326 698 € | - | 76 287 € | 0 € | 0 € | 1 250 411 € | 1 326 698 € | 1 326 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -560 € | 99.2% | 10 650 € | 23 630 € | 3-25% |
| 2023 | -69 170 € | 65.1% | 11 150 € | 25 700 € | 40% |
| 2022 | -198 040 € | - | 10 590 € | 23 130 € | 4 |