| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 3 127 323 € | - | - | - | - | - | - | 3 045 062 € | 82 261 € | 76 061 € | 219 585 € | 1028 € | 14 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -227 111 € | 0 € | -227 111 € | - | 0 € | -227 111 € |
| 2021 | 3 361 851 € | - | - | - | - | - | - | 3 014 679 € | 347 172 € | 84 541 € | 228 742 € | 1537 € | 3959 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 467 € | 0 € | 31 467 € | - | 0 € | 31 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 89 892 € | 0 € | 47 681 € | 164 401 € | 301 974 € | 0 € | 0 € | 123 629 € | 123 629 € | 425 603 € | - | 468 136 € | 804 700 € | 0 € | -847 233 € | 425 603 € | 425 603 € |
| 2021 | 142 334 € | 0 € | 44 663 € | 113 007 € | 300 004 € | 0 € | 0 € | 149 752 € | 149 752 € | 449 756 € | - | 362 678 € | 707 200 € | 0 € | -620 122 € | 449 756 € | 449 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 823 210 € | 19.9% | 177 830 € | 302 670 € | 55-11% |
| 2023 | 686 300 € | 5.5% | 155 010 € | 265 570 € | 62-7% |
| 2022 | 650 460 € | - | 150 430 € | 302 130 € | 67 |