| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 379 993 € | - | - | - | - | - | - | 282 849 € | 97 144 € | 16 220 € | 27 412 € | 15 320 € | 3847 € | 0 € | 0 € | 11 444 € | - | 18 € | - | - | 76 411 € | 1072 € | 75 339 € | - | 0 € | 75 339 € |
| 2023 | 257 568 € | - | - | - | - | - | - | 215 295 € | 42 273 € | 13 508 € | 14 577 € | 3987 € | 18 703 € | 0 € | 0 € | 1696 € | - | 23 € | - | - | 1145 € | 0 € | 1145 € | - | 0 € | 1145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 858 € | 0 € | 101 212 € | 32 347 € | 175 417 € | 0 € | 0 € | 19 006 € | 19 006 € | 194 423 € | - | 75 101 € | 0 € | 0 € | 119 322 € | 194 423 € | 194 423 € |
| 2023 | 8288 € | 0 € | 54 235 € | 23 938 € | 86 461 € | 0 € | 0 € | 11 636 € | 11 636 € | 98 097 € | - | 54 114 € | 0 € | 0 € | 43 983 € | 98 097 € | 98 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 990 € | 12.5% | 13 160 € | 30 500 € | 7+17% |
| 2023 | 80 890 € | 23.2% | 15 220 € | 32 210 € | 6+20% |
| 2022 | 65 650 € | - | 12 340 € | 25 940 € | 5 |