| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 11 € | 317 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -328 € | 50 € | -378 € | - | 0 € | -378 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 24 € | 232 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -292 € | 50 € | -342 € | - | 0 € | -342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1065 € | 0 € | 1 794 990 € | 0 € | 1 796 055 € | 0 € | 0 € | 0 € | 0 € | 1 796 055 € | - | 1 100 905 € | 0 € | 0 € | 695 150 € | 1 796 055 € | 1 796 055 € |
| 2023 | 1290 € | 0 € | 1 795 172 € | 0 € | 1 796 462 € | 0 € | 0 € | 0 € | 0 € | 1 796 462 € | - | 1 100 934 € | 0 € | 0 € | 695 528 € | 1 796 462 € | 1 796 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 200.0% | 0 € | 0 € | - |
| 2023 | -30 € | 101.3% | 0 € | 0 € | - |
| 2022 | 2240 € | - | 970 € | 1580 € | 1 |