| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 303 764 € | - | - | - | - | - | - | 255 422 € | 48 342 € | 0 € | 19 577 € | 4962 € | 1 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 33 698 € | 0 € | 33 698 € | - | 0 € | 33 698 € |
| 2022 | 335 567 € | - | - | - | - | - | - | 271 600 € | 63 967 € | 0 € | 17 223 € | 14 859 € | 4 € | 0 € | 0 € | 166 € | - | 0 € | - | - | 61 765 € | 0 € | 61 765 € | - | 0 € | 61 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 814 € | 0 € | 639 827 € | 0 € | 640 641 € | 1 120 425 € | 0 € | 165 797 € | 1 286 222 € | 1 926 863 € | - | 27 375 € | 54 000 € | 0 € | 1 845 488 € | 1 926 863 € | 1 926 863 € |
| 2022 | 1743 € | 0 € | 566 401 € | 0 € | 568 144 € | 1 120 425 € | 0 € | 175 369 € | 1 295 794 € | 1 863 938 € | - | 22 148 € | 30 000 € | 0 € | 1 811 790 € | 1 863 938 € | 1 863 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 590 € | 7.6% | 3110 € | 5070 € | 20% |
| 2023 | 23 780 € | 18.0% | 2790 € | 4560 € | 20% |
| 2022 | 29 000 € | - | 2530 € | 4120 € | 2 |