| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 711 € | - | - | - | - | - | - | 71 859 € | 16 852 € | 5208 € | 13 407 € | 0 € | 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1997 € | 0 € | -1997 € | - | 0 € | -1997 € |
| 2023 | 119 580 € | - | - | - | - | - | - | 86 518 € | 33 062 € | 3304 € | 12 485 € | 0 € | 1840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 433 € | 0 € | 15 433 € | - | 0 € | 15 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 077 € | 0 € | 24 817 € | 0 € | 47 894 € | 0 € | 0 € | 8879 € | 8879 € | 56 773 € | - | 11 645 € | 0 € | 0 € | 45 128 € | 56 773 € | 56 773 € |
| 2023 | 21 475 € | 0 € | 18 176 € | 33 € | 39 684 € | 0 € | 0 € | 12 688 € | 12 688 € | 52 372 € | - | 5247 € | 0 € | 0 € | 47 125 € | 52 372 € | 52 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 510 € | 5.3% | 10 160 € | 18 340 € | 60% |
| 2023 | 37 510 € | 7.8% | 9220 € | 17 330 € | 60% |
| 2022 | 40 700 € | - | 8460 € | 16 810 € | 6 |