| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 770 132 € | - | - | - | - | - | - | 734 585 € | 35 547 € | 2768 € | 4568 € | 18 461 € | 27 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 142 € | 0 € | 19 142 € | - | 0 € | 19 142 € |
| 2022 | 88 414 € | - | - | - | - | - | - | 95 358 € | -6944 € | 0 € | 3007 € | 0 € | 4567 € | 0 € | 0 € | 451 € | - | 0 € | - | - | -14 067 € | 0 € | -14 067 € | - | 0 € | -14 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3660 € | 0 € | 64 224 € | 116 461 € | 184 345 € | 0 € | 0 € | 4658 € | 4658 € | 189 003 € | - | 155 448 € | 0 € | 0 € | 33 555 € | 189 003 € | 189 003 € |
| 2022 | 4147 € | 0 € | 14 047 € | 0 € | 18 194 € | 16 408 € | 0 € | 16 842 € | 33 250 € | 51 444 € | - | 37 031 € | 0 € | 0 € | 14 413 € | 51 444 € | 51 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 410 € | 280.6% | 4390 € | 6970 € | 3+50% |
| 2023 | 7990 € | 5226.7% | 6060 € | 7080 € | 2+100% |
| 2022 | 150 € | - | 930 € | 1730 € | 1 |