| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 609 283 € | - | - | - | - | - | - | 527 653 € | 81 630 € | 17 596 € | 88 518 € | 0 € | 300 € | 0 € | 0 € | 0 € | - | 1361 € | - | - | -26 145 € | 0 € | -26 145 € | - | 0 € | -26 145 € |
| 2023 | 619 111 € | - | - | - | - | - | - | 472 682 € | 146 429 € | 2424 € | 93 286 € | 0 € | 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 109 € | 96 € | 50 013 € | - | 0 € | 50 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 299 € | 0 € | 7230 € | 9900 € | 114 429 € | 0 € | 0 € | 23 702 € | 23 702 € | 138 131 € | - | 30 881 € | 18 043 € | 0 € | 89 207 € | 138 131 € | 138 131 € |
| 2023 | 112 011 € | 0 € | 3605 € | 14 588 € | 130 204 € | 0 € | 0 € | 2193 € | 2193 € | 132 397 € | - | 17 045 € | 0 € | 0 € | 115 352 € | 132 397 € | 132 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 100 € | 4.2% | 31 710 € | 53 830 € | 9-10% |
| 2023 | 144 160 € | 17.2% | 29 820 € | 53 040 € | 10+11% |
| 2022 | 122 980 € | - | 26 700 € | 46 090 € | 9 |