| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 412 € | - | - | - | - | - | - | 443 € | -31 € | 0 € | 402 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -433 € | 0 € | -433 € | - | 0 € | -433 € |
| 2023 | 340 € | - | - | - | - | - | - | 732 € | -392 € | 0 € | 58 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -450 € | 0 € | -450 € | - | 0 € | -450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 € | 0 € | 2238 € | 0 € | 2300 € | 0 € | 0 € | 74 € | 74 € | 2374 € | - | 0 € | 1 € | 0 € | 2373 € | 2374 € | 2374 € |
| 2023 | 54 € | 0 € | 2236 € | 0 € | 2290 € | 0 € | 0 € | 517 € | 517 € | 2807 € | - | 0 € | 1 € | 0 € | 2806 € | 2807 € | 2807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 23.1% | 60 € | 90 € | 10% |
| 2023 | 130 € | 48.0% | 50 € | 80 € | 10% |
| 2022 | 250 € | - | -250 € | 70 € | 1 |