| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 36 000 € | - | - | - | - | - | - | 26 122 € | 9878 € | 0 € | 3296 € | 0 € | 1638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4944 € | 0 € | 4944 € | - | 0 € | 4944 € |
| 2020 | 41 400 € | - | - | - | - | - | - | 27 019 € | 14 381 € | 0 € | 2147 € | 3034 € | 3583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 685 € | 0 € | 11 685 € | - | 0 € | 11 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3474 € | 0 € | 452 € | 0 € | 3926 € | 0 € | 0 € | 402 € | 402 € | 4328 € | - | 3103 € | 0 € | 0 € | 1225 € | 4328 € | 4328 € |
| 2020 | 4489 € | 0 € | 12 040 € | 0 € | 16 529 € | 0 € | 0 € | 838 € | 838 € | 17 367 € | - | 21 086 € | 0 € | 0 € | -3719 € | 17 367 € | 17 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 790 € | 95.4% | 160 € | 670 € | - |
| 2022 | 17 260 € | - | 3570 € | 7310 € | 1 |