| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 603 468 € | - | - | - | - | - | - | 524 812 € | 78 656 € | 38 506 € | 53 098 € | 507 € | 2214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 655 € | 0 € | -14 655 € | - | 0 € | -14 655 € |
| 2023 | 637 176 € | - | - | - | - | - | - | 554 421 € | 82 755 € | 33 393 € | 43 651 € | 1608 € | 3657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3662 € | 0 € | 3662 € | - | 0 € | 3662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 651 € | 0 € | 39 095 € | 167 731 € | 258 477 € | 0 € | 0 € | 5558 € | 5558 € | 264 035 € | - | 165 814 € | 0 € | 0 € | 98 221 € | 264 035 € | 264 035 € |
| 2023 | 71 432 € | 0 € | 12 739 € | 156 698 € | 240 869 € | 0 € | 0 € | 7583 € | 7583 € | 248 452 € | - | 135 576 € | 0 € | 0 € | 112 876 € | 248 452 € | 248 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 250 € | 11.5% | 9380 € | 18 090 € | 40% |
| 2023 | 89 020 € | 32.7% | 7440 € | 15 730 € | 4+100% |
| 2022 | 67 100 € | - | 2510 € | 6690 € | 2 |