| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 652 817 € | - | - | - | - | - | - | 178 854 € | 473 963 € | 331 869 € | 12 017 € | 304 € | 39 834 € | 0 € | 0 € | 1500 € | - | 6240 € | - | - | 85 807 € | 0 € | 85 807 € | - | 0 € | 85 807 € |
| 2023 | 521 328 € | - | - | - | - | - | - | 112 910 € | 408 418 € | 335 686 € | 12 159 € | 0 € | 31 520 € | 0 € | 0 € | 0 € | - | 6993 € | - | - | 22 060 € | 0 € | 22 060 € | - | 0 € | 22 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 265 845 € | 0 € | 338 455 € | 41 516 € | 645 816 € | 32 497 € | 0 € | 84 454 € | 116 951 € | 762 767 € | - | 227 948 € | 22 237 € | 0 € | 512 582 € | 762 767 € | 762 767 € |
| 2023 | 282 746 € | 0 € | 235 021 € | 30 825 € | 548 592 € | 12 415 € | 0 € | 108 451 € | 120 866 € | 669 458 € | - | 192 757 € | 29 881 € | 0 € | 446 820 € | 669 458 € | 669 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 380 € | 31.4% | 29 400 € | 50 260 € | 10-9% |
| 2023 | 76 330 € | 171.7% | 47 450 € | 62 560 € | 11-15% |
| 2022 | 28 090 € | - | 35 000 € | 58 590 € | 13 |