| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 121 814 € | - | - | - | - | - | - | 94 350 € | 27 464 € | 28 € | 16 674 € | 0 € | 10 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 593 € | 0 € | 593 € | - | 0 € | 593 € |
| 2020 | 279 365 € | - | - | - | - | - | - | 4388 € | 274 977 € | 0 € | 8365 € | 2709 € | 6912 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 262 409 € | 50 € | 262 359 € | - | 0 € | 262 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 298 967 € | 116 434 € | 415 401 € | 0 € | 0 € | 1060 € | 1060 € | 416 461 € | - | 246 270 € | 0 € | 0 € | 170 191 € | 416 461 € | 416 461 € |
| 2020 | 0 € | 0 € | 447 895 € | 87 080 € | 534 975 € | 0 € | 0 € | 14 000 € | 14 000 € | 548 975 € | - | 379 377 € | 0 € | 0 € | 169 598 € | 548 975 € | 548 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 11 100 € | - | 8060 € | 17 980 € | 5 |