| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 4 417 063 € | - | - | - | - | - | - | 4 287 988 € | 129 075 € | 0 € | 42 608 € | 2147 € | 37 477 € | 0 € | 0 € | 0 € | - | 79 599 € | - | - | -28 462 € | 0 € | -28 462 € | - | 0 € | -28 462 € |
| 2020 | 6 865 531 € | - | - | - | - | - | - | 6 742 014 € | 123 517 € | 364 € | 55 757 € | 69 674 € | 10 553 € | 0 € | 0 € | 0 € | - | 72 024 € | - | - | 54 493 € | 465 € | 54 028 € | - | 0 € | 54 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 151 406 € | 0 € | 2 454 447 € | 1 079 892 € | 3 685 745 € | 0 € | 0 € | 0 € | 0 € | 3 685 745 € | - | 1 611 503 € | 1 390 489 € | 0 € | 683 753 € | 3 685 745 € | 3 685 745 € |
| 2020 | 56 377 € | 0 € | 1 277 089 € | 716 570 € | 2 050 036 € | 0 € | 0 € | 0 € | 0 € | 2 050 036 € | - | 637 425 € | 700 396 € | 0 € | 712 215 € | 2 050 036 € | 2 050 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -29 940 € | 96.0% | 5740 € | 9090 € | 3-40% |
| 2023 | -748 930 € | 126.7% | 25 990 € | 46 270 € | 50% |
| 2022 | -330 320 € | - | 15 570 € | 29 080 € | 5 |