| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 320 457 € | - | - | - | - | - | - | 285 872 € | 34 585 € | 10 899 € | 2020 € | 1855 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 521 € | 6125 € | 17 396 € | - | 0 € | 17 396 € |
| 2023 | 389 412 € | - | - | - | - | - | - | 273 307 € | 116 105 € | 15 314 € | 3954 € | 1018 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 855 € | 0 € | 97 855 € | - | 0 € | 97 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 419 € | 0 € | 15 056 € | 0 € | 36 475 € | 0 € | 0 € | 30 029 € | 30 029 € | 66 504 € | - | 12 265 € | 0 € | 0 € | 54 239 € | 66 504 € | 66 504 € |
| 2023 | 31 326 € | 0 € | 30 985 € | 0 € | 62 311 € | 0 € | 0 € | 51 521 € | 51 521 € | 113 832 € | - | 17 389 € | 35 100 € | 0 € | 61 343 € | 113 832 € | 113 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 350 € | 31.4% | 23 440 € | 46 110 € | 9-18% |
| 2023 | 58 880 € | 109.5% | 17 430 € | 38 880 € | 11+38% |
| 2022 | 28 100 € | - | 8720 € | 18 780 € | 8 |