| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 867 € | - | - | - | - | - | - | 504 € | 48 363 € | 43 308 € | 487 € | 0 € | 2519 € | 0 € | 0 € | 17 € | - | 0 € | - | - | 2066 € | 214 € | 1852 € | - | 0 € | 1852 € |
| 2023 | 64 171 € | - | - | - | - | - | - | 21 572 € | 42 599 € | 38 443 € | 508 € | 0 € | 458 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 3184 € | 0 € | 3184 € | - | 0 € | 3184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 € | 0 € | 11 504 € | 0 € | 11 573 € | 0 € | 0 € | 356 € | 356 € | 11 929 € | - | 8120 € | 355 € | 0 € | 3454 € | 11 929 € | 11 929 € |
| 2023 | 3937 € | 0 € | 7770 € | 0 € | 11 707 € | 0 € | 0 € | 782 € | 782 € | 12 489 € | - | 10 140 € | 747 € | 0 € | 1602 € | 12 489 € | 12 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 400 € | 7.7% | 4890 € | 11 130 € | 20% |
| 2023 | 22 660 € | 24.0% | 4540 € | 10 740 € | 2-33% |
| 2022 | 29 810 € | - | 5580 € | 13 340 € | 3 |