| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 147 € | - | - | - | - | - | - | 23 421 € | 30 726 € | 20 861 € | 1160 € | 0 € | 4778 € | 0 € | 0 € | 0 € | - | 49 € | - | - | 3878 € | 375 € | 3503 € | - | 0 € | 3503 € |
| 2023 | 57 560 € | - | - | - | - | - | - | 25 083 € | 32 477 € | 22 661 € | 1123 € | 0 € | 6358 € | 0 € | 0 € | 0 € | - | 94 € | - | - | 2241 € | 1000 € | 1241 € | - | 0 € | 1241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6978 € | 0 € | 0 € | 0 € | 6978 € | 0 € | 0 € | 6280 € | 6280 € | 13 258 € | - | 1974 € | 0 € | 0 € | 11 284 € | 13 258 € | 13 258 € |
| 2023 | 2648 € | 0 € | 0 € | 0 € | 2648 € | 0 € | 0 € | 7336 € | 7336 € | 9984 € | - | 703 € | 0 € | 0 € | 9281 € | 9984 € | 9984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 060 € | 11.1% | 410 € | 3050 € | 10% |
| 2023 | 11 310 € | 38.1% | 2140 € | 2280 € | 10% |
| 2022 | 8190 € | - | 250 € | 1460 € | 1 |