| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 372 624 € | - | - | - | - | - | - | 1 187 131 € | 185 493 € | 200 897 € | 2628 € | 206 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 874 € | 0 € | -17 874 € | - | 0 € | -17 874 € |
| 2023 | 1 562 890 € | - | - | - | - | - | - | 1 366 593 € | 196 297 € | 180 262 € | 2870 € | 0 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 996 € | 0 € | 12 996 € | - | 0 € | 12 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 757 € | 0 € | 108 320 € | 15 407 € | 194 484 € | 0 € | 0 € | 499 € | 499 € | 194 983 € | - | 204 029 € | 0 € | 2308 € | -11 354 € | 194 983 € | 192 675 € |
| 2023 | 76 589 € | 0 € | 147 483 € | 13 262 € | 237 334 € | 0 € | 0 € | 1386 € | 1386 € | 238 720 € | - | 229 733 € | 0 € | 2467 € | 6520 € | 238 720 € | 236 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 000 € | 47.0% | 13 670 € | 37 930 € | 13+8% |
| 2023 | 61 220 € | 12.5% | 7780 € | 30 360 € | 120% |
| 2022 | 54 410 € | - | 6180 € | 23 890 € | 12 |