| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 755 160 € | - | - | - | - | - | - | 796 243 € | -41 083 € | 87 248 € | 7427 € | 1402 € | 35 135 € | 0 € | 0 € | 120 € | - | 119 € | - | - | -169 490 € | 0 € | -169 490 € | - | 0 € | -169 490 € |
| 2023 | 1 451 195 € | - | - | - | - | - | - | 1 019 486 € | 431 709 € | 36 726 € | 53 456 € | 0 € | 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 341 421 € | 0 € | 341 421 € | - | 0 € | 341 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 174 610 € | 0 € | 38 455 € | 70 071 € | 283 136 € | 0 € | 0 € | 130 060 € | 130 060 € | 413 196 € | - | 111 027 € | 0 € | 8531 € | 293 638 € | 413 196 € | 404 665 € |
| 2023 | 287 482 € | 0 € | 72 436 € | 45 938 € | 405 856 € | 0 € | 0 € | 181 543 € | 181 543 € | 587 399 € | - | 53 020 € | 0 € | 0 € | 534 379 € | 587 399 € | 587 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 420 € | 24.8% | 15 000 € | 28 390 € | 40% |
| 2023 | 180 110 € | 4.6% | 12 240 € | 24 190 € | 40% |
| 2022 | 188 740 € | - | 7850 € | 15 720 € | 4 |