| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 571 € | - | - | - | - | - | - | 10 000 € | 115 571 € | 0 € | 744 884 € | 442 134 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 219 € | 0 € | -187 219 € | - | 0 € | -187 219 € |
| 2023 | 123 671 € | - | - | - | - | - | - | 0 € | 123 671 € | 0 € | 163 504 € | 24 000 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 852 € | 0 € | -15 852 € | - | 0 € | -15 852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 254 € | 0 € | 7180 € | 0 € | 7434 € | 0 € | 0 € | 2 478 136 € | 2 478 136 € | 2 485 570 € | - | 903 707 € | 1 350 000 € | 0 € | 231 863 € | 2 485 570 € | 2 485 570 € |
| 2023 | 595 € | 0 € | 4558 € | 0 € | 5153 € | 0 € | 0 € | 3 128 895 € | 3 128 895 € | 3 134 048 € | - | 1 214 966 € | 1 500 000 € | 0 € | 419 082 € | 3 134 048 € | 3 134 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 470 € | 368.4% | 6150 € | 12 880 € | 30% |
| 2023 | 24 440 € | 7.1% | 5280 € | 11 960 € | 30% |
| 2022 | 22 810 € | - | 5280 € | 11 200 € | 3 |