| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 307 227 € | - | - | - | - | - | - | 526 675 € | 780 552 € | 612 750 € | 96 190 € | 0 € | 16 083 € | 0 € | 0 € | 0 € | - | 24 830 € | - | - | 30 699 € | 18 625 € | 12 074 € | - | 0 € | 12 074 € |
| 2023 | 1 435 637 € | - | - | - | - | - | - | 603 720 € | 831 917 € | 622 042 € | 99 260 € | 0 € | 539 € | 0 € | 0 € | 0 € | - | 8173 € | - | - | 101 903 € | 35 725 € | 66 178 € | - | 0 € | 66 178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 140 536 € | 94 149 € | 234 685 € | 0 € | 0 € | 122 641 € | 122 641 € | 357 326 € | - | 261 241 € | 63 887 € | 0 € | 32 198 € | 357 326 € | 357 326 € |
| 2023 | 5137 € | 0 € | 69 505 € | 162 977 € | 237 619 € | 0 € | 0 € | 159 151 € | 159 151 € | 396 770 € | - | 285 422 € | 91 224 € | 0 € | 20 124 € | 396 770 € | 396 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 570 € | 199.2% | 77 110 € | 136 050 € | 240% |
| 2023 | 42 640 € | 48.0% | 54 000 € | 100 960 € | 24+14% |
| 2022 | 81 960 € | - | 56 600 € | 100 270 € | 21 |