| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 215 € | - | - | - | - | - | - | 5171 € | 15 044 € | 8452 € | 148 € | 9243 € | 11 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4437 € | 0 € | 4437 € | - | 0 € | 4437 € |
| 2024 | 15 874 € | - | - | - | - | - | - | 3326 € | 12 548 € | 8408 € | 524 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3616 € | 0 € | 3616 € | - | 0 € | 3616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1288 € | 0 € | 645 € | 6127 € | 8060 € | 0 € | 0 € | 18 201 € | 18 201 € | 26 261 € | - | 18 780 € | 0 € | 0 € | 7481 € | 26 261 € | 26 261 € |
| 2024 | 85 € | 0 € | 0 € | 0 € | 85 € | 0 € | 0 € | 13 899 € | 13 899 € | 13 984 € | - | 10 940 € | 0 € | 0 € | 3044 € | 13 984 € | 13 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 4760.0% | 240 € | 300 € | 1 |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |