| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 401 € | - | - | - | - | - | - | 174 197 € | 141 204 € | 26 066 € | 75 975 € | 2550 € | 31 917 € | 0 € | 0 € | 0 € | - | 1808 € | - | - | 7988 € | 0 € | 7988 € | - | 0 € | 7988 € |
| 2023 | 248 465 € | - | - | - | - | - | - | 159 259 € | 89 206 € | 10 339 € | 82 582 € | 1762 € | 40 160 € | 0 € | 0 € | 0 € | - | 5909 € | - | - | -48 022 € | 0 € | -48 022 € | - | 0 € | -48 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 820 € | 0 € | 13 466 € | 0 € | 32 286 € | 0 € | 0 € | 2139 € | 2139 € | 34 425 € | - | 168 916 € | 190 477 € | 8656 € | -333 624 € | 34 425 € | 25 769 € |
| 2023 | 7724 € | 0 € | 13 439 € | 1379 € | 22 542 € | 0 € | 0 € | 3121 € | 3121 € | 25 663 € | - | 158 506 € | 203 189 € | 5580 € | -341 612 € | 25 663 € | 20 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 510 € | 20.1% | 12 570 € | 13 940 € | 4-20% |
| 2023 | 81 990 € | 33.5% | 19 990 € | 30 850 € | 5-17% |
| 2022 | 61 420 € | - | 16 390 € | 25 680 € | 6 |