| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 523 € | - | - | - | - | - | - | 8120 € | 10 403 € | 5380 € | 11 340 € | 9300 € | 2811 € | 0 € | 0 € | 0 € | - | 225 € | - | - | -53 € | 0 € | -53 € | - | 0 € | -53 € |
| 2023 | 17 664 € | - | - | - | - | - | - | 8333 € | 9331 € | 4354 € | 10 585 € | 0 € | 2745 € | 0 € | 0 € | 0 € | - | 1695 € | - | - | -10 048 € | 0 € | -10 048 € | - | 0 € | -10 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 € | 0 € | 1639 € | 19 019 € | 20 757 € | 0 € | 0 € | 150 € | 150 € | 20 907 € | - | 0 € | 39 918 € | 0 € | -19 011 € | 20 907 € | 20 907 € |
| 2023 | 430 € | 0 € | 1628 € | 16 869 € | 18 927 € | 0 € | 0 € | 150 € | 150 € | 19 077 € | - | 0 € | 38 035 € | 0 € | -18 958 € | 19 077 € | 19 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 86.7% | 740 € | 1160 € | 70% |
| 2023 | 14 400 € | 13.5% | 2930 € | 11 410 € | 7+17% |
| 2022 | 16 640 € | - | 5280 € | 11 210 € | 6 |