| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 350 € | - | - | - | - | - | - | 11 020 € | 20 330 € | 0 € | 77 € | 36 € | 174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 115 € | 0 € | 20 115 € | - | 0 € | 20 115 € |
| 2023 | 37 890 € | - | - | - | - | - | - | 12 742 € | 25 148 € | 0 € | 82 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 059 € | 0 € | 25 059 € | - | 0 € | 25 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 262 328 € | 0 € | 262 331 € | 240 066 € | 0 € | 0 € | 240 066 € | 502 397 € | - | 3871 € | 417 295 € | 0 € | 81 231 € | 502 397 € | 502 397 € |
| 2023 | 16 € | 0 € | 182 287 € | 0 € | 182 303 € | 240 066 € | 0 € | 0 € | 240 066 € | 422 369 € | - | 7541 € | 353 713 € | 0 € | 61 115 € | 422 369 € | 422 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3210 € | 23.6% | 1170 € | 2030 € | 30% |
| 2023 | 4200 € | 172.7% | 1580 € | 2610 € | 3+50% |
| 2022 | 1540 € | - | 580 € | 950 € | 2 |