| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 1430 € | -1430 € | 8460 € | 148 € | 21 924 € | 1514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 372 € | 0 € | 10 372 € | - | 0 € | 10 372 € |
| 2022 | 100 219 € | - | - | - | - | - | - | 53 538 € | 46 681 € | 109 490 € | 1319 € | 23 € | 1201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 306 € | 5710 € | -71 016 € | - | 0 € | -71 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 165 € | 0 € | 9044 € | 0 € | 9209 € | 0 € | 0 € | 0 € | 0 € | 9209 € | - | 3452 € | 8963 € | 0 € | -3206 € | 9209 € | 9209 € |
| 2022 | 10 093 € | 0 € | 0 € | 0 € | 10 093 € | 0 € | 0 € | 22 190 € | 22 190 € | 32 283 € | - | 18 552 € | 27 309 € | 0 € | -13 578 € | 32 283 € | 32 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 7990 € | 80.8% | 360 € | 20 € | - |
| 2022 | 41 530 € | - | 11 010 € | 21 880 € | 7 |