| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 724 € | - | - | - | - | - | - | 23 330 € | 90 394 € | 0 € | 12 479 € | 0 € | 18 106 € | 0 € | 0 € | 0 € | - | 423 € | - | - | 59 386 € | 10 250 € | 49 136 € | - | 41 000 € | 8136 € |
| 2023 | 104 764 € | - | - | - | - | - | - | 21 820 € | 82 944 € | 0 € | 13 398 € | 0 € | 14 774 € | 0 € | 0 € | 0 € | - | 754 € | - | - | 54 018 € | 10 556 € | 43 462 € | - | 42 225 € | 1237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2037 € | 0 € | 1190 € | 0 € | 3227 € | 0 € | 0 € | 13 898 € | 13 898 € | 17 125 € | - | 6006 € | 0 € | 0 € | 11 119 € | 17 125 € | 17 125 € |
| 2023 | 658 € | 0 € | 875 € | 0 € | 1533 € | 0 € | 0 € | 15 203 € | 15 203 € | 16 736 € | - | 12 699 € | 0 € | 0 € | 4037 € | 16 736 € | 16 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 560 € | 1.5% | 1120 € | 6360 € | 20% |
| 2023 | 16 310 € | 25.6% | 870 € | 5950 € | 2+100% |
| 2022 | 12 990 € | - | 750 € | 5740 € | 1 |