| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 357 904 € | 0 € | 0 € | 447 096 € | 1 444 840 € | 194 692 € | 13 118 € | - | - | - | - | - | 193 578 € | 0 € | 0 € | 33 283 € | - | 0 € | - | - | -7945 € | 0 € | -7945 € | - | 0 € | -7945 € |
| 2021 | 1 347 540 € | 0 € | 0 € | 4391 € | 1 127 843 € | 182 692 € | 7861 € | - | - | - | - | - | 72 830 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 295 € | 0 € | -39 295 € | - | 0 € | -39 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6766 € | 0 € | 322 015 € | 1174 € | 329 955 € | 0 € | 0 € | 162 189 € | 162 189 € | 492 144 € | - | 570 631 € | 0 € | 0 € | -78 487 € | 492 144 € | 492 144 € |
| 2021 | 2203 € | 0 € | 62 766 € | 3047 € | 68 016 € | 0 € | 0 € | 123 356 € | 123 356 € | 191 372 € | - | 261 914 € | 0 € | 0 € | -70 542 € | 191 372 € | 191 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -25 630 € | 212.1% | 290 € | 1150 € | 2-80% |
| 2023 | 22 860 € | 85.5% | 42 240 € | 68 890 € | 10-9% |
| 2022 | 157 510 € | - | 22 840 € | 38 980 € | 11 |