| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3405 € | 0 € | 0 € | 0 € | 2211 € | 1592 € | 0 € | - | - | - | - | - | 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -863 € | 0 € | -863 € | - | 0 € | -863 € |
| 2023 | 2640 € | 0 € | 0 € | 0 € | 1578 € | 1311 € | 0 € | - | - | - | - | - | 387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -636 € | 0 € | -636 € | - | 0 € | -636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 8 € | 0 € | 11 € | 0 € | 0 € | 0 € | 0 € | 11 € | - | 3703 € | 0 € | 0 € | -3692 € | 11 € | 11 € |
| 2023 | 495 € | 0 € | 0 € | 0 € | 495 € | 0 € | 0 € | 0 € | 0 € | 495 € | - | 3324 € | 0 € | 0 € | -2829 € | 495 € | 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 760 € | 15.2% | 310 € | 450 € | 10% |
| 2023 | 660 € | 8.2% | 250 € | 410 € | 10% |
| 2022 | 610 € | - | 120 € | 200 € | 1 |