| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 999 € | 0 € | 117 € | 0 € | 0 € | 23 564 € | - | 0 € | - | - | 7448 € | 0 € | 7448 € | - | 0 € | 7448 € |
| 2023 | 636 716 € | - | - | - | - | - | - | 622 413 € | 14 303 € | 12 926 € | 20 279 € | 8717 € | 363 € | 0 € | 0 € | 16 482 € | - | 0 € | - | - | 5934 € | 0 € | 5934 € | - | 0 € | 5934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 935 € | 0 € | 516 853 € | 0 € | 530 788 € | 10 000 € | 0 € | 0 € | 10 000 € | 540 788 € | - | 10 042 € | 0 € | 0 € | 530 746 € | 540 788 € | 540 788 € |
| 2023 | 34 725 € | 0 € | 487 391 € | 0 € | 522 116 € | 10 000 € | 0 € | 0 € | 10 000 € | 532 116 € | - | 8818 € | 0 € | 0 € | 523 298 € | 532 116 € | 532 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3680 € | 76.1% | 1720 € | 2840 € | 10% |
| 2023 | 2090 € | 23.7% | 1510 € | 2510 € | 10% |
| 2022 | 1690 € | - | 1250 € | 2050 € | 1 |