| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 486 € | - | - | - | - | - | - | 75 670 € | 128 816 € | 17 068 € | 17 366 € | 232 € | 19 707 € | 0 € | 0 € | 20 726 € | - | 0 € | - | - | 95 633 € | 0 € | 95 633 € | - | 0 € | 95 633 € |
| 2023 | 214 392 € | - | - | - | - | - | - | 77 689 € | 136 703 € | 12 676 € | 18 380 € | 157 € | 25 755 € | 0 € | 0 € | 4640 € | - | 0 € | - | - | 84 689 € | 0 € | 84 689 € | - | 0 € | 84 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 229 € | 0 € | 5715 € | 0 € | 113 944 € | 360 480 € | 0 € | 2 698 463 € | 3 058 943 € | 3 172 887 € | - | 128 091 € | 0 € | 0 € | 3 044 796 € | 3 172 887 € | 3 172 887 € |
| 2023 | 51 168 € | 0 € | 7633 € | 0 € | 58 801 € | 361 750 € | 0 € | 2 716 668 € | 3 078 418 € | 3 137 219 € | - | 165 390 € | 0 € | 0 € | 2 971 829 € | 3 137 219 € | 3 137 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 440 € | 43.7% | 2970 € | 4100 € | 20% |
| 2023 | 35 110 € | 7.1% | 2720 € | 4790 € | 20% |
| 2022 | 37 800 € | - | 2320 € | 3690 € | 2 |