| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 873 € | - | - | - | - | - | - | 6083 € | 24 790 € | 24 076 € | 2493 € | 0 € | 2873 € | 0 € | 0 € | 0 € | - | 2087 € | - | - | -6739 € | 97 € | -6836 € | - | 0 € | -6836 € |
| 2023 | 67 093 € | - | - | - | - | - | - | 30 512 € | 36 581 € | 56 654 € | 4043 € | 0 € | 1187 € | 0 € | 0 € | 0 € | - | 2066 € | - | - | -27 369 € | 32 € | -27 401 € | - | 0 € | -27 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 610 € | 0 € | 610 € | 0 € | 0 € | 519 € | 519 € | 1129 € | - | 40 342 € | 32 606 € | 0 € | -71 819 € | 1129 € | 1129 € |
| 2023 | 0 € | 0 € | 615 € | 0 € | 615 € | 0 € | 0 € | 1850 € | 1850 € | 2465 € | - | 48 058 € | 19 390 € | 0 € | -64 983 € | 2465 € | 2465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2530 € | 6.8% | 330 € | 530 € | 10% |
| 2023 | 2370 € | 62.0% | 360 € | 1140 € | 1-50% |
| 2022 | 6240 € | - | 1280 € | 3230 € | 2 |