| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 876 685 € | - | - | - | - | - | - | 1 662 712 € | 213 973 € | 136 291 € | 49 043 € | 162 € | 6865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 936 € | 0 € | 21 936 € | - | 0 € | 21 936 € |
| 2023 | 1 570 139 € | - | - | - | - | - | - | 1 433 128 € | 137 011 € | 65 139 € | 25 891 € | 0 € | 7245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 736 € | 0 € | 38 736 € | - | 0 € | 38 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 212 € | 0 € | 16 870 € | 113 650 € | 172 732 € | 0 € | 0 € | 127 142 € | 127 142 € | 299 874 € | - | 100 394 € | 42 250 € | 0 € | 157 230 € | 299 874 € | 299 874 € |
| 2023 | 61 863 € | 0 € | 35 916 € | 114 277 € | 212 056 € | 0 € | 0 € | 66 894 € | 66 894 € | 278 950 € | - | 96 406 € | 47 250 € | 0 € | 135 294 € | 278 950 € | 278 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 000 € | 15.4% | 17 170 € | 39 420 € | 10+11% |
| 2023 | 74 500 € | 32.0% | 15 520 € | 32 390 € | 9+13% |
| 2022 | 109 500 € | - | 11 620 € | 29 850 € | 8 |