| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 254 036 € | - | - | - | - | - | - | 252 150 € | 1886 € | 11 328 € | 14 979 € | 9344 € | 6128 € | 0 € | 0 € | 0 € | - | 1880 € | - | - | -23 085 € | 0 € | -23 085 € | - | 0 € | -23 085 € |
| 2016 | 345 522 € | - | - | - | - | - | - | 318 490 € | 27 032 € | 21 778 € | 3058 € | 516 € | 6 € | 0 € | 0 € | 0 € | - | 379 € | - | - | 2327 € | 0 € | 2327 € | - | 0 € | 2327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 8848 € | 0 € | 50 106 € | 25 € | 58 979 € | 0 € | 0 € | 290 € | 290 € | 59 269 € | - | 75 486 € | 0 € | 0 € | -16 217 € | 59 269 € | 59 269 € |
| 2016 | 18 843 € | 0 € | 51 498 € | 9597 € | 79 938 € | 0 € | 0 € | 16 607 € | 16 607 € | 96 545 € | - | 85 517 € | 4160 € | 0 € | 6868 € | 96 545 € | 96 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||