| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1714 € | - | - | - | - | - | - | 0 € | 1714 € | 0 € | 1744 € | 0 € | 3366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3396 € | 0 € | -3396 € | - | 0 € | -3396 € |
| 2023 | 4500 € | - | - | - | - | - | - | 0 € | 4500 € | 0 € | 1444 € | 0 € | 3464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -408 € | 0 € | -408 € | - | 0 € | -408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1339 € | 0 € | 0 € | 0 € | 1339 € | 0 € | 0 € | 13 500 € | 13 500 € | 14 839 € | - | 2017 € | 7297 € | 0 € | 5525 € | 14 839 € | 14 839 € |
| 2023 | 5100 € | 0 € | 0 € | 0 € | 5100 € | 0 € | 0 € | 13 500 € | 13 500 € | 18 600 € | - | 1712 € | 7967 € | 0 € | 8921 € | 18 600 € | 18 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 291.7% | 130 € | 330 € | 1-50% |
| 2023 | 120 € | 90.6% | 120 € | 0 € | 20% |
| 2022 | 1280 € | - | 480 € | 790 € | 2 |