| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 639 296 € | - | - | - | - | - | - | 546 181 € | 93 115 € | 44 € | 14 860 € | 405 € | 27 180 € | 0 € | 0 € | 0 € | - | 7479 € | - | - | 43 957 € | 2588 € | 41 369 € | - | 0 € | 41 369 € |
| 2023 | 477 657 € | - | - | - | - | - | - | 388 522 € | 89 135 € | 252 € | 6611 € | 14 951 € | 27 691 € | 0 € | 0 € | 0 € | - | 3027 € | - | - | 66 505 € | 28 € | 66 477 € | - | 0 € | 66 477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 846 € | 0 € | 81 446 € | 0 € | 155 292 € | 0 € | 0 € | 264 093 € | 264 093 € | 419 385 € | - | 66 669 € | 78 964 € | 0 € | 273 752 € | 419 385 € | 419 385 € |
| 2023 | 106 543 € | 0 € | 70 720 € | 0 € | 177 263 € | 0 € | 0 € | 127 166 € | 127 166 € | 304 429 € | - | 30 488 € | 32 058 € | 0 € | 241 883 € | 304 429 € | 304 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 950 € | 295.5% | 21 920 € | 9210 € | 4+100% |
| 2023 | -5550 € | 96.8% | 9210 € | 3950 € | 20% |
| 2022 | -2820 € | - | 20 040 € | 4400 € | 2 |