| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1183 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1185 € | 0 € | -1185 € | - | 0 € | -1185 € |
| 2023 | 1700 € | - | - | - | - | - | - | 774 € | 926 € | 0 € | 141 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 785 € | 0 € | 785 € | - | 0 € | 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 733 € | 0 € | 0 € | 0 € | 733 € | 0 € | 0 € | 0 € | 0 € | 733 € | - | 2296 € | 0 € | 0 € | -1563 € | 733 € | 733 € |
| 2023 | 1441 € | 0 € | 0 € | 0 € | 1441 € | 0 € | 0 € | 0 € | 0 € | 1441 € | - | 1819 € | 0 € | 0 € | -378 € | 1441 € | 1441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 6.7% | 110 € | 170 € | 10% |
| 2023 | 300 € | 3.2% | 110 € | 180 € | 10% |
| 2022 | 310 € | - | 120 € | 190 € | 1 |