| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 008 283 € | - | - | - | - | - | - | 5 992 406 € | 1 015 877 € | 0 € | 0 € | 11 417 € | 22 467 € | 0 € | 0 € | 0 € | - | 15 814 € | - | - | 989 013 € | 0 € | 989 013 € | - | 0 € | 989 013 € |
| 2023 | 0 € | - | - | - | - | - | - | 20 139 € | -20 139 € | 0 € | 362 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 724 € | - | - | -34 225 € | 0 € | -34 225 € | - | 0 € | -34 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 420 127 € | 0 € | 287 767 € | 32 867 € | 740 761 € | 250 000 € | 0 € | 42 425 € | 292 425 € | 1 033 186 € | - | 345 127 € | 0 € | 0 € | 688 059 € | 1 033 186 € | 1 033 186 € |
| 2023 | 1250 € | 0 € | 6716 € | 0 € | 7966 € | 0 € | 0 € | 0 € | 0 € | 7966 € | - | 308 920 € | 0 € | 0 € | -300 954 € | 7966 € | 7966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -243 400 € | 712.2% | 36 590 € | 61 390 € | 13+550% |
| 2023 | 39 760 € | 24.9% | 12 330 € | 20 260 € | 2-71% |
| 2022 | 52 970 € | - | 14 160 € | 28 030 € | 7 |