| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4844 € | 10 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5156 € | 0 € | 5156 € | - | 0 € | 5156 € |
| 2023 | 5200 € | - | - | - | - | - | - | 4782 € | 418 € | 0 € | 14 894 € | 15 650 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1174 € | 0 € | 1174 € | - | 0 € | 1174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4066 € | 0 € | 0 € | 0 € | 4066 € | 310 € | 0 € | 0 € | 310 € | 4376 € | - | 750 € | 0 € | 0 € | 3626 € | 4376 € | 4376 € |
| 2023 | 10 000 € | 0 € | 0 € | 0 € | 10 000 € | 310 € | 0 € | 0 € | 310 € | 10 310 € | - | 11 840 € | 10 000 € | 0 € | -11 530 € | 10 310 € | 10 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 670 € | 89.2% | 450 € | 210 € | 1-50% |
| 2023 | 6180 € | 63.5% | 2150 € | 4030 € | 20% |
| 2022 | 16 910 € | - | 6600 € | 10 290 € | 2 |