| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 179 689 € | -22 268 € | 0 € | 462 € | 91 414 € | 31 966 € | 2849 € | - | - | - | - | - | 48 196 € | 0 € | 0 € | 0 € | - | 690 € | - | - | -17 232 € | 156 € | -17 388 € | - | 0 € | -17 388 € |
| 2024 | 202 992 € | -90 179 € | 0 € | 1137 € | 86 408 € | 42 302 € | 3833 € | - | - | - | - | - | 75 360 € | 0 € | 0 € | 153 € | - | 1924 € | - | - | -95 724 € | 405 € | -96 129 € | - | 0 € | -96 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4707 € | 0 € | 168 231 € | 60 418 € | 233 356 € | 0 € | 0 € | 3050 € | 3050 € | 236 406 € | - | 71 959 € | 0 € | 6114 € | 158 333 € | 236 406 € | 230 292 € |
| 2024 | 10 977 € | 0 € | 157 628 € | 82 645 € | 251 250 € | 0 € | 0 € | 5164 € | 5164 € | 256 414 € | - | 74 579 € | 0 € | 6114 € | 175 721 € | 256 414 € | 250 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 500 € | 37.7% | 5060 € | 12 960 € | 6-33% |
| 2023 | 82 640 € | 3.7% | 6660 € | 21 860 € | 9-10% |
| 2022 | 85 840 € | - | 5740 € | 18 230 € | 10 |