| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 504 917 € | - | - | - | - | - | - | 2 369 096 € | 135 821 € | 113 100 € | 8451 € | 0 € | 790 € | 0 € | 0 € | 0 € | - | 605 € | - | - | 12 875 € | 0 € | 12 875 € | - | 0 € | 12 875 € |
| 2023 | 2 570 793 € | - | - | - | - | - | - | 2 387 628 € | 183 165 € | 164 017 € | 11 887 € | 183 € | 1020 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6424 € | 0 € | 6424 € | - | 0 € | 6424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 162 905 € | 0 € | 68 063 € | 138 037 € | 369 005 € | 0 € | 0 € | 45 549 € | 45 549 € | 414 554 € | - | 245 769 € | 0 € | 0 € | 168 785 € | 414 554 € | 414 554 € |
| 2023 | 78 951 € | 0 € | 141 353 € | 188 224 € | 408 528 € | 0 € | 0 € | 51 028 € | 51 028 € | 459 556 € | - | 303 646 € | 0 € | 0 € | 155 910 € | 459 556 € | 459 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 324 460 € | 33.4% | 6520 € | 15 350 € | 40% |
| 2023 | 487 060 € | 74.4% | 14 850 € | 30 280 € | 4+33% |
| 2022 | 279 240 € | - | 1720 € | 6960 € | 3 |