| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1150 € | - | - | - | - | - | - | 198 € | 952 € | 0 € | 864 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 € | 0 € | 88 € | - | 0 € | 88 € |
| 2024 | 100 € | - | - | - | - | - | - | 94 € | 6 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6 € | 0 € | 6 € | - | 0 € | 6 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 134 € | 0 € | 1128 € | 0 € | 1262 € | 0 € | 0 € | 0 € | 0 € | 1262 € | - | 50 € | 0 € | 0 € | 1212 € | 1262 € | 1262 € |
| 2024 | 37 € | 0 € | 1136 € | 0 € | 1173 € | 0 € | 0 € | 0 € | 0 € | 1173 € | - | 43 € | 0 € | 0 € | 1130 € | 1173 € | 1173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 € | 95.1% | 30 € | 50 € | 30% |
| 2023 | 1830 € | 79.7% | 730 € | 1090 € | 30% |
| 2022 | 9020 € | - | 3510 € | 5440 € | 3 |