| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 114 € | - | - | - | - | - | - | 31 904 € | 2210 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2210 € | 0 € | 2210 € | - | 0 € | 2210 € |
| 2023 | 38 834 € | - | - | - | - | - | - | 38 480 € | 354 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 354 € | 0 € | 354 € | - | 0 € | 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 435 € | 0 € | 0 € | 13 783 € | 14 218 € | 0 € | 0 € | 0 € | 0 € | 14 218 € | - | 0 € | 0 € | 0 € | 14 218 € | 14 218 € | - |
| 2023 | 274 € | 0 € | 0 € | 11 734 € | 12 008 € | 0 € | 0 € | 0 € | 0 € | 12 008 € | - | 0 € | 0 € | 0 € | 12 008 € | 12 008 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 84.8% | 0 € | 440 € | 10% |
| 2023 | 2960 € | 557.8% | 1070 € | 1840 € | 1 |
| 2022 | 450 € | - | 0 € | 0 € | - |