| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 892 394 € | - | - | - | - | - | - | 771 959 € | 120 435 € | 15 879 € | 71 576 € | 17 463 € | 983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 460 € | 53 € | 49 407 € | - | 0 € | 49 407 € |
| 2023 | 774 568 € | - | - | - | - | - | - | 682 302 € | 92 266 € | 8596 € | 73 306 € | 16 710 € | 229 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 845 € | 38 € | 26 807 € | - | 0 € | 26 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 683 € | 0 € | 132 180 € | 13 084 € | 199 947 € | 0 € | 4757 € | 91 844 € | 96 601 € | 296 548 € | - | 93 721 € | 0 € | 0 € | 202 827 € | 296 548 € | 296 548 € |
| 2023 | 156 512 € | 0 € | 9834 € | 12 890 € | 179 236 € | 0 € | 8509 € | 45 346 € | 53 855 € | 233 091 € | - | 79 671 € | 0 € | 0 € | 153 420 € | 233 091 € | 233 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 060 € | 2.1% | 77 540 € | 142 230 € | 29+12% |
| 2023 | 223 360 € | 18.8% | 75 810 € | 138 500 € | 26-7% |
| 2022 | 187 980 € | - | 62 820 € | 117 340 € | 28 |