| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 564 € | - | - | - | - | - | - | 94 561 € | 11 003 € | 0 € | 44 777 € | 3017 € | 4725 € | 0 € | 0 € | 0 € | - | 8610 € | - | - | -44 092 € | 0 € | -44 092 € | - | 0 € | -44 092 € |
| 2023 | 116 232 € | - | - | - | - | - | - | 95 419 € | 20 813 € | 0 € | 52 630 € | 90 533 € | 60 598 € | 0 € | 0 € | 0 € | - | 18 085 € | - | - | -19 967 € | 0 € | -19 967 € | - | 0 € | -19 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 814 € | 0 € | 4009 € | 21 373 € | 37 196 € | 0 € | 0 € | 535 594 € | 535 594 € | 572 790 € | - | 160 035 € | 287 000 € | 0 € | 125 755 € | 572 790 € | 572 790 € |
| 2023 | 19 925 € | 0 € | 2258 € | 21 373 € | 43 556 € | 0 € | 0 € | 565 354 € | 565 354 € | 608 910 € | - | 152 064 € | 287 000 € | 0 € | 169 846 € | 608 910 € | 608 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 400 € | 32.8% | 6340 € | 10 340 € | 10% |
| 2023 | 28 860 € | 16.4% | 7780 € | 12 700 € | 10% |
| 2022 | 24 790 € | - | 5200 € | 8480 € | 1 |