| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 29 487 € | - | - | - | - | - | - | 26 934 € | 2553 € | 0 € | 21 624 € | 0 € | 2077 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 148 € | 0 € | -21 148 € | - | 0 € | -21 148 € |
| 2021 | 43 791 € | - | - | - | - | - | - | 21 408 € | 22 383 € | 0 € | 19 085 € | 0 € | 3051 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 247 € | 0 € | 247 € | - | 0 € | 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4882 € | 0 € | 5156 € | 2321 € | 12 359 € | 0 € | 0 € | 5734 € | 5734 € | 18 093 € | - | 9722 € | 0 € | 0 € | 8371 € | 18 093 € | 18 093 € |
| 2021 | 16 781 € | 0 € | 6828 € | 14 848 € | 38 457 € | 0 € | 0 € | 7216 € | 7216 € | 45 673 € | - | 16 154 € | 0 € | 0 € | 29 519 € | 45 673 € | 45 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 98.9% | 130 € | 700 € | 10% |
| 2023 | 1740 € | 33.8% | 80 € | 510 € | 10% |
| 2022 | 1300 € | - | 40 € | 170 € | 1 |