| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 008 € | - | - | - | - | - | - | 195 669 € | 40 339 € | 0 € | 15 628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 941 € | - | - | 12 770 € | 0 € | 12 770 € | - | 0 € | 12 770 € |
| 2023 | 347 573 € | - | - | - | - | - | - | 313 336 € | 34 237 € | 0 € | 11 607 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 607 € | - | - | 11 023 € | 850 € | 10 173 € | - | 0 € | 10 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 781 € | 0 € | 2554 € | 14 689 € | 107 024 € | 0 € | 0 € | 29 984 € | 29 984 € | 137 008 € | - | 96 971 € | 0 € | 0 € | 40 037 € | 137 008 € | 137 008 € |
| 2023 | 17 609 € | 0 € | 67 079 € | 11 509 € | 96 197 € | 0 € | 0 € | 33 961 € | 33 961 € | 130 158 € | - | 103 661 € | 0 € | 0 € | 26 497 € | 130 158 € | 130 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 800 € | 28.5% | 2380 € | 10 040 € | 4-33% |
| 2023 | 43 050 € | 34.5% | 3390 € | 14 450 € | 60% |
| 2022 | 32 010 € | - | 2380 € | 10 650 € | 6 |