| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 139 489 € | - | - | - | - | - | - | 957 091 € | 182 398 € | 104 142 € | 13 867 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 376 € | 3920 € | 60 456 € | - | 0 € | 60 456 € |
| 2023 | 769 743 € | - | - | - | - | - | - | 647 351 € | 122 392 € | 99 588 € | 7830 € | 2582 € | 602 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 16 947 € | 2750 € | 14 197 € | - | 0 € | 14 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 047 € | 0 € | 19 508 € | 23 940 € | 122 495 € | 0 € | 1181 € | 71 983 € | 73 164 € | 195 659 € | - | 102 609 € | 0 € | 0 € | 93 050 € | 195 659 € | 195 659 € |
| 2023 | 42 633 € | 0 € | 14 462 € | 15 128 € | 72 223 € | 0 € | 1926 € | 57 016 € | 58 942 € | 131 165 € | - | 95 399 € | 0 € | 0 € | 35 766 € | 131 165 € | 131 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 262 840 € | 59.9% | 46 770 € | 97 470 € | 27+50% |
| 2023 | 164 380 € | 40.6% | 28 290 € | 62 450 € | 18+13% |
| 2022 | 116 920 € | - | 18 550 € | 41 550 € | 16 |